ntap-8k_20190213.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

CURRENT REPORT

 

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):   February 13, 2019

 

 

 

NetApp, Inc.

(Exact name of Registrant as specified in its charter)

 

Delaware

 

0-27130

 

77-0307520

(State or other jurisdiction of

incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

1395 Crossman Avenue

Sunnyvale, CA 94089

(Address of principal executive offices) (Zip Code)

 

(408) 822-6000

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 


 


 

 

Item 2.02     Results of Operations and Financial Condition.

 

On February 13, 2019, NetApp, Inc. (“NetApp” or the “Company”) issued a press release reporting financial results for the third quarter ended January 25, 2019. The press release is furnished herewith as Exhibit 99.1, and is incorporated herein by reference.

The information contained herein and in the accompanying exhibits shall not be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing. The information in this report, including the exhibits hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.

 

 

Item 9.01     Financial Statements and Exhibits.

 

 (d) Exhibits.

 

Exhibit No.

Description

 

 

99.1

Press release, dated February 13, 2019, reporting earnings for the fiscal quarter ended January 25, 2019

 

 

 

 

 

 

 

 

 


 

 


 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 NETAPP, INC.

 

 (Registrant)

 

 

 

February 13, 2019

By:

/s/ Matthew K. Fawcett

 

 

Matthew K. Fawcett

 

 

Senior Vice President, General Counsel and Corporate Secretary

 

 

 

 

 

 

 

 

 

 

 

 

ntap-ex991_6.htm

Exhibit 99.1

 

NetApp Reports Third Quarter Fiscal Year 2019 Results

 

Expanded Gross Margins, Operating Margins and Earnings Per Share

 

Net revenues of $1.56 billion grew 2% year-over-year

 

Product revenue of $967 million grew 2% year-over-year

 

All-flash array annualized net revenue run rate of $2.4 billion increased 19% year-over-year

 

$649 million returned to shareholders in share repurchases and cash dividends

 

 

Sunnyvale, Calif.—February 13, 2019—NetApp (NASDAQ: NTAP) today reported financial results for the third quarter of fiscal year 2019, which ended January 25, 2019.

“Although I am disappointed that revenue came in at the low-end of our guidance range, we continue to demonstrate discipline in how we manage the business. We are playing into the big market transitions from a position of strength and are focused on execution to maximize our opportunity in an uncertain macroeconomic environment,” said George Kurian, chief executive officer. “Our flash, hybrid cloud infrastructure, and AI solutions are serving as pillars of customers’ new architectures and we are seeing adoption of our cloud offerings as part of our customers’ foundation for moving applications and data to the cloud. We have conviction in our strategy to drive long-term growth.”

 

Third Quarter Fiscal Year 2019 Financial Results

Net Revenues: $1.56 billion, increased 2% year-over-year from $1.54 billion* in the third quarter of fiscal 2018

 

Net Income: GAAP net income of $249 million, compared to GAAP net loss of $479 million*1 in the third quarter of fiscal 2018; non-GAAP net income2 of $305 million, compared to non-GAAP net income of $289 million* in the third quarter of fiscal 2018

 

Earnings per Share: GAAP net income per share3 of $0.98 compared to GAAP net loss per share4 of $1.79*1 in the third quarter of fiscal 2018; non-GAAP net income per share of $1.20, compared to non-GAAP net income per share of $1.05* in the third quarter of fiscal 2018

 

Cash, Cash Equivalents and Investments: $4.0 billion at the end of the third quarter of fiscal 2019

 


Cash from Operations: $451 million, compared to $420 million in the third quarter of fiscal 2018

 

Share Repurchase and Dividend: Returned $649 million to shareholders through share repurchases and cash dividends

 

*In the first quarter of fiscal 2019, NetApp adopted Revenue from Contracts with Customers (ASC 606) using the full retrospective method of adoption. Accordingly, NetApp’s condensed consolidated balance sheet as of April 27, 2018, condensed consolidated statements of operations and cash flows for all fiscal 2018 periods presented, and all related financial statement metrics included herein, have been restated to conform to the new rules.

 

Fourth Quarter Fiscal Year 2019 Financial Outlook

The Company provided the following financial guidance for the fourth quarter of fiscal year 2019:

 

Net revenues are expected to be in the range of:

$1.590 billion to $1.690 billion

 

GAAP

Non-GAAP

Earnings per share is expected to be in the range of:

$1.06-$1.12

$1.22-$1.28

 

Dividend  

Next cash dividend of $0.40 per share to be paid on April 24, 2019, to shareholders of record as of the close of business on April 5, 2019.

 

Third Quarter Fiscal Year 2019 Business Highlights

New World-Class Products and Solutions Help Manage Data Demands

-

NetApp announced new data services and solutions that empower customers to innovate in the cloud. These new offerings include the expanded availability of the Microsoft Azure NetApp™ Files preview.

 


-

NetApp announced NetApp Element 11.0 software, which introduces new functionality for their NetApp HCI customers with Protection Domains. In addition, Element 11.0 has the ability to manage storage clusters running Element software on IPv6 networks, 16TiB volume support, and QoS histograms to help understand the user’s environment.

NetApp Strengthens Strategic Partnerships

-

NetApp announced NetApp Cloud Volumes Service for Google Cloud Platform will soon be available in Europe to help even more customers handle the configuring and managing of their storage infrastructures. 

-

NetApp announced VMware Validated Design for Private Cloud with NetApp HCI, NetApp Verified Architecture for VMware End-User Computing with NetApp HCI and NVIDIA GPUs and NetApp Technical Report for Object Storage with NetApp HCI.

Recognition for Industry Leading Products 

-

NetApp’s AFF A800 took the top spot in the latest SPEC SFS2014 swbuild Result5 at the time of publication in Nov 2018. The AFF A800 delivered performance that was 3 times as fast as the nearest competitor. These results also highlighted the fact that ONTAP™ with FlexGroup volumes can do more work at lower latencies and higher throughput.

 

Webcast and Conference Call Information

NetApp will host a conference call to discuss these results today at 2:30 p.m. Pacific Time. To access the live webcast of this event, visit the NetApp Investor Relations website at investors.netapp.com. In addition, this press release, historical supplemental data tables, and other information related to the call will be posted on the Investor Relations website. An audio replay will also be available on the website after 4:30 p.m. Pacific Time today.

 

About NetApp

NetApp is the data authority for hybrid cloud. We provide a full range of hybrid cloud data services that simplify management of applications and data across cloud and on-premises environments to accelerate digital transformation. Together with our partners, we empower global organizations to unleash the full potential of their data to expand customer touchpoints, foster greater innovation, and optimize their operations. For more information, visit www.netapp.com. #DataDriven


 

“Safe Harbor” Statement Under U.S. Private Securities Litigation Reform Act of 1995

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, all of the statements made under the Fourth Quarter Fiscal Year 2019 Financial Outlook section, statements about our ability to maximize our opportunity in an uncertain macroeconomic environment and maintain disciplined execution as well as statements about the impact of customer adoption of our product solutions and offerings, and our strategy to drive long-term growth. All of these forward-looking statements involve risk and uncertainty. Actual results may differ materially from these statements for a variety of reasons, including, without limitation, general global political, macroeconomic and market conditions, changes in U.S. government spending, revenue seasonality and matters specific to our business, such as our ability to expand our total available market and grow our portfolio of products, customer demand for and acceptance of our products and services, our ability to successfully execute new business models, our ability to successfully execute on our Data Fabric strategy to generate profitable growth and stockholder return and our ability to manage our gross profit margins. These and other equally important factors are described in reports and documents we file from time to time with the Securities and Exchange Commission, including the factors described under the section titled “Risk Factors” in our most recently submitted reports on 10-Q and 10-K. We disclaim any obligation to update information contained in this press release whether as a result of new information, future events, or otherwise.

###

NetApp and the NetApp logo and the marks listed at http://www.netapp.com/TM are trademarks of NetApp, Inc. Other company and product names may be trademarks of their respective owners.

 

Footnotes

1GAAP net loss for the third quarter of fiscal year 2018 included a one-time charge of $856 million which resulted from the enactment of the Tax Cuts and Jobs Act on December 22, 2017.

2Non-GAAP net income excludes, when applicable, (a) amortization of intangible assets, (b) stock-based compensation expenses, (c) litigation settlements, (d) acquisition-related expenses, (e) restructuring charges, (f) asset impairments, (g) gains/losses on the sale of properties, and (h) our GAAP tax provision, but includes a non-GAAP tax provision based upon our projected annual non-


GAAP effective tax rate for the first three quarters of the fiscal year and an actual non-GAAP tax provision for the fourth quarter of the fiscal year. NetApp makes additional adjustments to the non-GAAP tax provision for certain tax matters as described below. A detailed reconciliation of our non-GAAP to GAAP results can be found at http://investors.netapp.com. NetApp’s management uses these non-GAAP measures in making operating decisions because it believes the measurements provide meaningful supplemental information regarding NetApp’s ongoing operational performance.

3GAAP net income per share and non-GAAP income per share are calculated using the diluted number of shares.

4GAAP net loss per share is calculated using the basic number of shares and excludes common stock equivalents because the impact would be anti-dilutive.

5SPEC SFS®2014_swbuild Result. https://www.spec.org/sfs2014/results/res2018q4/sfs2014-20181112-00053.html

 

 

NetApp Usage of Non-GAAP Financial Information

To supplement NetApp’s condensed consolidated financial statement information presented in accordance with generally accepted accounting principles in the United States (GAAP), NetApp provides investors with certain non-GAAP measures, including, but not limited to, historical non-GAAP operating results, non-GAAP net income, non-GAAP effective tax rate and free cash flow, and historical and projected non-GAAP earnings per diluted share.

NetApp believes that the presentation of non-GAAP net income, non-GAAP effective tax rates, and non-GAAP earnings per share data, when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and results of operations. NetApp believes that the presentation of free cash flow, which it defines as the net cash provided by operating activities less cash used to acquire property and equipment, to be a liquidity measure that provides useful information to management and investors because it reflects cash that can be used to, among other things, invest in its business, make strategic acquisitions, repurchase common stock, and pay dividends on its common stock. As free cash flow is not a measure of liquidity calculated in


accordance with GAAP, free cash flow should be considered in addition to, but not as a substitute for, the analysis provided in the statement of cash flows.

NetApp’s management uses these non-GAAP measures in making operating decisions because it believes the measurements provide meaningful supplemental information regarding NetApp’s ongoing operational performance. These non-GAAP financial measures are used to: (1) measure company performance against historical results, (2) facilitate comparisons to our competitors’ operating results and (3) allow greater transparency with respect to information used by management in financial and operational decision making. 

NetApp excludes the following items from its non-GAAP measures when applicable:

A. Amortization of intangible assets. NetApp records amortization of intangible assets that were acquired in connection with its business combinations. The amortization of intangible assets varies depending on the level of acquisition activity. Management finds it useful to exclude these charges to assess the appropriate level of various operating expenses to assist in budgeting, planning and forecasting future periods and in measuring operational performance.

B. Stock-based compensation expenses. NetApp excludes stock-based compensation expenses from its non-GAAP measures primarily because they are non-cash expenses. While management views stock-based compensation as a key element of our employee retention and long-term incentives, we do not view it as an expense to be used in evaluating operational performance in any given period.

C. Litigation settlements. NetApp may periodically incur charges or benefits related to litigation settlements. NetApp excludes these charges and benefits, when significant, because it does not believe they are reflective of ongoing business and operating results.

D. Acquisition-related expenses. NetApp excludes acquisition-related expenses, including (a) due diligence, legal and other one-time integration charges and (b) write down of assets acquired that NetApp does not intend to use in its ongoing business, from its non-GAAP measures, primarily because they are not related to our ongoing business or cost base and, therefore, cannot be relied upon for future planning and forecasting.

E. Restructuring charges. These charges consist of restructuring charges that are incurred based on the particular facts and circumstances of restructuring decisions, including employment and contractual settlement terms, and other related charges, and can vary in size and frequency. We therefore exclude them in our assessment of operational performance. 


F. Asset impairments. These are non-cash charges to write down assets when there is an indication that the asset has become impaired. Management finds it useful to exclude these non-cash charges due to the unpredictability of these events in its assessment of operational performance.

G. Gains/losses on the sale of properties. These are gains/losses from the sale of our properties. Management believes that these transactions do not reflect the results of our underlying, on-going business and, therefore, cannot be relied upon for future planning or forecasting.

H. Income tax adjustments. NetApp’s non-GAAP tax provision is based upon a projected annual non-GAAP effective tax rate for the first three quarters of the fiscal year and an actual non-GAAP tax provision for the fourth quarter of the fiscal year. The non-GAAP tax provision also excludes, when applicable, (a) tax charges or benefits in the current period that relate to one or more prior fiscal periods that are a result of events such as changes in tax legislation, authoritative guidance, income tax audit settlements and/or court decisions, (b) tax charges or benefits that are attributable to unusual or non-recurring book and/or tax accounting method changes, (c) tax charges that are a result of a non-routine foreign cash repatriation, (d) tax charges or benefits that are a result of infrequent restructuring of the Company’s tax structure, (e) tax charges or benefits that are a result of a change in valuation allowance, and (f) tax charges resulting from the integration of intellectual properties from acquisitions. Management believes that the use of non-GAAP tax provisions provides a more meaningful measure of the Company’s operational performance.

These non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with GAAP, and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. NetApp believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate the Company’s results of operations in conjunction with the corresponding GAAP measures. NetApp management compensates for these limitations by analyzing current and projected results on a GAAP basis as well as a non-GAAP basis. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with generally accepted accounting principles in the United States. The non-GAAP financial measures are meant to supplement, and be viewed in conjunction with, GAAP financial measures.

 


 

NETAPP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions)

(Unaudited)

 

 

January 25,

2019

 

 

April 27,

2018

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash, cash equivalents and investments

 

$

4,049

 

 

$

5,391

 

Accounts receivable

 

 

872

 

 

 

1,047

 

Inventories

 

 

100

 

 

 

122

 

Other current assets

 

 

340

 

 

 

392

 

Total current assets

 

 

5,361

 

 

 

6,952

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

763

 

 

 

756

 

Goodwill and purchased intangible assets, net

 

 

1,798

 

 

 

1,833

 

Other non-current assets

 

 

496

 

 

 

450

 

Total assets

 

$

8,418

 

 

$

9,991

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

497

 

 

$

609

 

Accrued expenses

 

 

730

 

 

 

825

 

Commercial paper notes

 

 

163

 

 

 

385

 

Current portion of long-term debt

 

 

399

 

 

 

 

Short-term deferred revenue and financed unearned services revenue

 

 

1,641

 

 

 

1,712

 

Total current liabilities

 

 

3,430

 

 

 

3,531

 

Long-term debt

 

 

1,144

 

 

 

1,541

 

Other long-term liabilities

 

 

898

 

 

 

992

 

Long-term deferred revenue and financed unearned services revenue

 

 

1,716

 

 

 

1,651

 

Total liabilities

 

 

7,188

 

 

 

7,715

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

1,230

 

 

 

2,276

 

Total liabilities and stockholders' equity

 

$

8,418

 

 

$

9,991

 

 

 

 

 


 

NETAPP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

January 25,

2019

 

 

January 26,

2018

 

 

January 25,

2019

 

 

January 26,

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

$

967

 

 

$

952

 

 

$

2,755

 

 

$

2,498

 

Software maintenance

 

 

239

 

 

 

221

 

 

 

704

 

 

 

668

 

Hardware maintenance and other services

 

 

357

 

 

 

366

 

 

 

1,095

 

 

 

1,109

 

Net revenues

 

 

1,563

 

 

 

1,539

 

 

 

4,554

 

 

 

4,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of product

 

 

469

 

 

 

469

 

 

 

1,295

 

 

 

1,242

 

Cost of software maintenance

 

 

10

 

 

 

6

 

 

 

25

 

 

 

19

 

Cost of hardware maintenance and other services

 

 

102

 

 

 

108

 

 

 

315

 

 

 

334

 

Total cost of revenues

 

 

581

 

 

 

583

 

 

 

1,635

 

 

 

1,595

 

Gross profit

 

 

982

 

 

 

956

 

 

 

2,919

 

 

 

2,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

401

 

 

 

419

 

 

 

1,218

 

 

 

1,263

 

Research and development

 

 

203

 

 

 

193

 

 

 

622

 

 

 

580

 

General and administrative

 

 

67

 

 

 

72

 

 

 

209

 

 

 

209

 

Restructuring charges

 

 

 

 

 

 

 

 

19

 

 

 

 

Gain on sale of properties

 

 

 

 

 

(218

)

 

 

 

 

 

(218

)

Total operating expenses

 

 

671

 

 

 

466

 

 

 

2,068

 

 

 

1,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

311

 

 

 

490

 

 

 

851

 

 

 

846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

8

 

 

 

14

 

 

 

33

 

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

319

 

 

 

504

 

 

 

884

 

 

 

871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

70

 

 

 

983

 

 

 

111

 

 

 

1,045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

249

 

 

$

(479

)

 

$

773

 

 

$

(174

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.00

 

 

$

(1.79

)

 

$

3.01

 

 

$

(0.65

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

$

0.98

 

 

$

(1.79

)

 

$

2.94

 

 

$

(0.65

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in net income (loss) per share calculations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

250

 

 

 

268

 

 

 

257

 

 

 

269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

255

 

 

 

268

 

 

 

263

 

 

 

269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per share

 

$

0.40

 

 

$

0.20

 

 

$

1.20

 

 

$

0.60

 

 

 

 


 

NETAPP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

January 25,

2019

 

 

January 26,

2018

 

 

January 25,

2019

 

 

January 26,

2018

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

249

 

 

$

(479

)

 

$

773

 

 

$

(174

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

51

 

 

 

48

 

 

 

149

 

 

 

150

 

Stock-based compensation

 

 

43

 

 

 

38

 

 

 

121

 

 

 

125

 

Deferred income taxes

 

 

4

 

 

 

205

 

 

 

(21

)

 

 

245

 

Gain on sale of properties

 

 

 

 

 

(218

)

 

 

 

 

 

(218

)

Other items, net

 

 

(3

)

 

 

(3

)

 

 

8

 

 

 

(8

)

Changes in assets and liabilities, net of acquisitions of businesses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(104

)

 

 

(156

)

 

 

165

 

 

 

(10

)

Inventories

 

 

(14

)

 

 

10

 

 

 

22

 

 

 

68

 

Accounts payable

 

 

26

 

 

 

81

 

 

 

(101

)

 

 

115

 

Accrued expenses

 

 

77

 

 

 

126

 

 

 

(85

)

 

 

58

 

Deferred revenue and financed unearned services

  revenue

 

 

146

 

 

 

64

 

 

 

17

 

 

 

(99

)

Long-term taxes payable

 

 

3

 

 

 

721

 

 

 

(60

)

 

 

723

 

Changes in other operating assets and liabilities, net

 

 

(27

)

 

 

(17

)

 

 

(46

)

 

 

9

 

Net cash provided by operating activities

 

 

451

 

 

 

420

 

 

 

942

 

 

 

984

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redemptions (purchases) of investments, net

 

 

172

 

 

 

(226

)

 

 

661

 

 

 

(178

)

Purchases of property and equipment

 

 

(31

)

 

 

(32

)

 

 

(138

)

 

 

(97

)

Proceeds from sale of properties

 

 

 

 

 

210

 

 

 

 

 

 

210

 

Acquisitions of businesses, net of cash acquired

 

 

 

 

 

 

 

 

(3

)

 

 

(75

)

Other investing activities, net

 

 

(1

)

 

 

(1

)

 

 

1

 

 

 

(1

)

Net cash provided by (used in) investing activities

 

 

140

 

 

 

(49

)

 

 

521

 

 

 

(141

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock under employee

  stock award plans

 

 

53

 

 

 

100

 

 

 

118

 

 

 

157

 

Payments for taxes related to net share settlement of stock

  awards

 

 

(3

)

 

 

(7

)

 

 

(92

)

 

 

(67

)

Repurchase of common stock

 

 

(550

)

 

 

(150

)

 

 

(1,611

)

 

 

(450

)

Proceeds from (repayments of) commercial paper notes,

  net

 

 

(86

)

 

 

(86

)

 

 

(221

)

 

 

132

 

Issuance of long-term debt, net

 

 

 

 

 

 

 

 

 

 

 

795

 

Repayment of long-term debt

 

 

 

 

 

(750

)

 

 

 

 

 

(750

)

Dividends paid

 

 

(99

)

 

 

(53

)

 

 

(306

)

 

 

(161

)

Other financing activities, net

 

 

(3

)

 

 

(5

)

 

 

(5

)

 

 

(6

)

Net cash used in financing activities

 

 

(688

)

 

 

(951

)

 

 

(2,117

)

 

 

(350

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

8

 

 

 

24

 

 

 

(17

)

 

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

(89

)

 

 

(556

)

 

 

(671

)

 

 

530

 

Cash, cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

 

2,365

 

 

 

3,536

 

 

 

2,947

 

 

 

2,450

 

End of period

 

$

2,276

 

 

$

2,980

 

 

$

2,276

 

 

$

2,980

 

 


 

SELECTED CONDENSED CONSOLIDATED BALANCE SHEET LINE ITEMS

(In millions)

(Unaudited)

 

 

 

As of April 27, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As Previously Reported

 

 

Impact of ASC 606 Adoption

 

 

As Adjusted

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

1,009

 

 

$

38

 

 

$

1,047

 

Inventories

 

 

126

 

 

 

(4

)

 

 

122

 

Other current assets

 

 

330

 

 

 

62

 

 

 

392

 

Other non-current assets

 

 

420

 

 

 

30

 

 

 

450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Short-term deferred revenue and financed unearned services revenue

 

$

1,804

 

 

$

(92

)

 

$

1,712

 

Other long-term liabilities

 

 

961

 

 

 

31

 

 

 

992

 

Long-term deferred revenue and financed unearned services revenue

 

 

1,673

 

 

 

(22

)

 

 

1,651

 

Total stockholders' equity

 

 

2,067

 

 

 

209

 

 

 

2,276

 

 

 

 

 

 

 

 


 

NETAPP, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

(In millions, except per share amounts)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

January 26, 2018

 

 

January 26, 2018

 

 

 

As Previously Reported

 

 

Impact of ASC 606 Adoption

As Adjusted

 

 

As Previously Reported

 

 

Impact of ASC 606 Adoption

As Adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

$

920

 

 

$

32

 

 

$

952

 

 

$

2,450

 

 

$

48

 

 

$

2,498

 

Software maintenance

 

 

237

 

 

 

(16

)

 

 

221

 

 

 

711

 

 

 

(43

)

 

 

668

 

Hardware maintenance and other services

 

 

366

 

 

 

 

 

 

366

 

 

 

1,109

 

 

 

 

 

 

1,109

 

Net revenues

 

 

1,523

 

 

 

16

 

 

 

1,539

 

 

 

4,270

 

 

 

5

 

 

 

4,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of product

 

 

468

 

 

 

1

 

 

 

469

 

 

 

1,238

 

 

 

4

 

 

 

1,242

 

Cost of software maintenance

 

 

6

 

 

 

 

 

 

6

 

 

 

19

 

 

 

 

 

 

19

 

Cost of hardware maintenance and other services

 

 

108

 

 

 

 

 

 

108

 

 

 

336

 

 

 

(2

)

 

 

334

 

Total cost of revenues

 

 

582

 

 

 

1

 

 

 

583

 

 

 

1,593

 

 

 

2

 

 

 

1,595

 

Gross profit

 

 

941

 

 

 

15

 

 

 

956

 

 

 

2,677

 

 

 

3

 

 

 

2,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

423

 

 

 

(4

)

 

 

419

 

 

 

1,268

 

 

 

(5

)

 

 

1,263

 

Research and development

 

 

193

 

 

 

 

 

 

193

 

 

 

580

 

 

 

 

 

 

580

 

General and administrative

 

 

72

 

 

 

 

 

 

72

 

 

 

209

 

 

 

 

 

 

209

 

Gain on sale of properties

 

 

(218

)

 

 

 

 

 

(218

)

 

 

(218

)

 

 

 

 

 

(218

)

Total operating expenses

 

 

470

 

 

 

(4

)

 

 

466

 

 

 

1,839

 

 

 

(5

)

 

 

1,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

471

 

 

 

19

 

 

 

490

 

 

 

838

 

 

 

8

 

 

 

846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

14

 

 

 

 

 

 

14

 

 

 

25

 

 

 

 

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

485

 

 

 

19

 

 

 

504

 

 

 

863

 

 

 

8

 

 

 

871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

991

 

 

 

(8

)

 

 

983

 

 

 

1,058

 

 

 

(13

)

 

 

1,045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(506

)

 

$

27

 

 

$

(479

)

 

$

(195

)

 

$

21

 

 

$

(174

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(1.89

)

 

$

0.10

 

 

$

(1.79

)

 

$

(0.72

)

 

$

0.07

 

 

$

(0.65

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

$

(1.89

)

 

$

0.10

 

 

$

(1.79

)

 

$

(0.72

)

 

$

0.07

 

 

$

(0.65

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in net loss per share calculations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

268

 

 

 

268

 

 

 

268

 

 

 

269

 

 

 

269

 

 

 

269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

268

 

 

 

268

 

 

 

268

 

 

 

269

 

 

 

269

 

 

 

269

 

 

 

 


 

NETAPP, INC.

SUPPLEMENTAL DATA

(In millions except net income per share, percentages, DSO, DIO, DPO, CCC and Inventory Turns)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3 FY'19

 

 

Q2 FY'19

 

 

Q3 FY'18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

$

967

 

 

$

913

 

 

$

952

 

 

Strategic

 

$

674

 

 

$

649

 

 

$

657

 

 

Mature

 

$

293

 

 

$

264

 

 

$

295

 

 

Software Maintenance

 

$

239

 

 

$

236

 

 

$

221

 

 

Hardware Maintenance and Other Services

 

$

357

 

 

$

368

 

 

$

366

 

 

Hardware Maintenance Support Contracts

 

$

292

 

 

$

303

 

 

$

300

 

 

Professional and Other Services

 

$

65

 

 

$

65

 

 

$

66

 

 

Net Revenues

 

$

1,563

 

 

$

1,517

 

 

$

1,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographic Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of Q3 FY'19 Revenue

 

 

% of Q2 FY'19 Revenue

 

 

% of Q3 FY'18 Revenue

 

 

Americas

 

 

52

%

 

 

57

%

 

 

53

%

 

Americas Commercial

 

 

41

%

 

 

44

%

 

 

43

%

 

U.S. Public Sector

 

 

11

%

 

 

14

%

 

 

10

%

 

EMEA

 

 

33

%

 

 

28

%

 

 

33

%

 

Asia Pacific

 

 

14

%

 

 

15

%

 

 

14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pathways Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of Q3 FY'19 Revenue

 

 

% of Q2 FY'19 Revenue

 

 

% of Q3 FY'18 Revenue

 

 

Direct

 

 

19

%

 

 

23

%

 

 

22

%

 

Indirect

 

 

81

%

 

 

77

%

 

 

78

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Gross Margins

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3 FY'19

 

 

Q2 FY'19

 

 

Q3 FY'18

 

 

Non-GAAP Gross Margin

 

 

63.7

%

 

 

64.9

%

 

 

63.0

%

 

Product

 

 

52.6

%

 

 

54.1

%

 

 

51.8

%

 

Software Maintenance

 

 

95.8

%

 

 

96.6

%

 

 

97.3

%

 

Hardware Maintenance and Other Services

 

 

72.3

%

 

 

71.5

%

 

 

71.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Income from Operations, Income before Income Taxes & Effective Tax Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3 FY'19

 

 

Q2 FY'19

 

 

Q3 FY'18

 

 

Non-GAAP Income from Operations

 

$

367

 

 

$

336

 

 

$

329

 

 

% of Net Revenues

 

 

23.5

%

 

 

22.1

%

 

 

21.4

%

 

Non-GAAP Income before Income Taxes

 

$

375

 

 

$

343

 

 

$

343

 

 

Non-GAAP Effective Tax Rate

 

 

18.7

%

 

 

18.5

%

 

 

15.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Non-GAAP Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3 FY'19

 

 

Q2 FY'19

 

 

Q3 FY'18

 

 

Non-GAAP Net Income

 

$

305

 

 

$

280

 

 

$

289

 

 

Non-GAAP Weighted Average Common Shares Outstanding, Diluted

 

 

255

 

 

 

264

 

 

 

276

 

 

Non-GAAP Income per Share, Diluted

 

$

1.20

 

 

$

1.06

 

 

$

1.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Select Balance Sheet Items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3 FY'19

 

 

Q2 FY'19

 

 

Q3 FY'18

 

 

Deferred Revenue and Financed Unearned Services Revenue

 

$

3,357

 

 

$

3,206

 

 

$

3,143

 

 

DSO (days)

 

 

51

 

 

 

46

 

 

 

46

 

 

DIO (days)

 

 

16

 

 

 

14

 

 

 

14

 

 

DPO (days)

 

 

78

 

 

 

79

 

 

 

71

 

 

CCC (days)

 

 

(11

)

 

 

(19

)

 

 

(12

)

 

Inventory Turns

 

 

23

 

 

 

25

 

 

 

26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days sales outstanding (DSO) is defined as accounts receivable divided by net revenues, multiplied by the number of days in the quarter.

Days inventory outstanding (DIO) is defined as net inventories divided by cost of revenues, multiplied by the number of days in the quarter.

Days payables outstanding (DPO) is defined as accounts payable divided by cost of revenues, multiplied by the number of days in the quarter.

Cash conversion cycle (CCC) is defined as DSO plus DIO minus DPO.

Inventory turns is defined as annualized cost of revenues divided by net inventories.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Select Cash Flow Statement Items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3 FY'19

 

 

Q2 FY'19

 

 

Q3 FY'18

 

 

Net Cash Provided by Operating Activities

 

$

451

 

 

$

165

 

 

$

420

 

 

Purchases of Property and Equipment

 

$

31

 

 

$

43

 

 

$

32

 

 

Free Cash Flow

 

$

420

 

 

$

122

 

 

$

388

 

 

Free Cash Flow as a % of Net Revenues

 

 

26.9

%

 

 

8.0

%

 

 

25.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free cash flow is a non-GAAP measure and is defined as net cash provided by operating activities less purchases of property and equipment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Some items may not add or recalculate due to rounding.

 

 


 

NETAPP, INC.

 

RECONCILIATION OF NON-GAAP TO GAAP

 

INCOME STATEMENT INFORMATION

 

(In millions, except net income per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3'FY19

 

 

Q2'FY19

 

 

Q3'FY18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

249

 

 

$

241

 

 

$

(479

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

13

 

 

 

12

 

 

 

14

 

Stock-based compensation

 

 

43

 

 

 

38

 

 

 

38

 

Litigation settlements

 

 

 

 

 

 

 

 

5

 

Gain on sale of properties

 

 

 

 

 

 

 

 

(218

)

Income tax effects

 

 

 

 

 

(11

)

 

 

73

 

Tax reform

 

 

 

 

 

 

 

 

856

 

NON-GAAP NET INCOME

 

$

305

 

 

$

280

 

 

$

289

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUES

 

$

581

 

 

$

543

 

 

$

583

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

(10

)

 

 

(9

)

 

 

(10

)

Stock-based compensation

 

 

(4

)

 

 

(2

)

 

 

(3

)

NON-GAAP COST OF REVENUES

 

$

567

 

 

$

532

 

 

$

570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF PRODUCT REVENUES

 

$

469

 

 

$

428

 

 

$

469

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

(10

)

 

 

(9

)

 

 

(10

)

Stock-based compensation

 

 

(1

)

 

 

 

 

 

 

NON-GAAP COST OF PRODUCT REVENUES

 

$

458

 

 

$

419

 

 

$

459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF HARDWARE MAINTENANCE AND OTHER SERVICES REVENUES

 

$

102

 

 

$

107

 

 

$

108

 

Adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(3

)

 

 

(2

)

 

 

(3

)

NON-GAAP COST OF HARDWARE MAINTENANCE AND OTHER SERVICES REVENUES

 

$

99

 

 

$

105

 

 

$

105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

$

982

 

 

$

974

 

 

$

956

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

10

 

 

 

9

 

 

 

10

 

Stock-based compensation

 

 

4

 

 

 

2

 

 

 

3

 

NON-GAAP GROSS PROFIT

 

$

996

 

 

$

985

 

 

$

969

 

 

 


 

NETAPP, INC.

 

RECONCILIATION OF NON-GAAP TO GAAP

 

INCOME STATEMENT INFORMATION

 

(In millions, except net income per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3'FY19

 

 

Q2'FY19

 

 

Q3'FY18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SALES AND MARKETING EXPENSES

 

$

401

 

 

$

408

 

 

$

419

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

(3

)

 

 

(3

)

 

 

(4

)

Stock-based compensation

 

 

(19

)

 

 

(16

)

 

 

(16

)

NON-GAAP SALES AND MARKETING EXPENSES

 

$

379

 

 

$

389

 

 

$

399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RESEARCH AND DEVELOPMENT EXPENSES

 

$

203

 

 

$

211

 

 

$

193

 

Adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(13

)

 

 

(12

)

 

 

(11

)

NON-GAAP RESEARCH AND DEVELOPMENT EXPENSES

 

$

190

 

 

$

199

 

 

$

182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GENERAL AND ADMINISTRATIVE EXPENSES

 

$

67

 

 

$

69

 

 

$

72

 

Adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(7

)

 

 

(8

)

 

 

(8

)

Litigation settlements

 

 

 

 

 

 

 

 

(5

)

NON-GAAP GENERAL AND ADMINISTRATIVE EXPENSES

 

$

60

 

 

$

61

 

 

$

59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAIN ON SALE OF PROPERTIES

 

$

 

 

$

 

 

$

(218

)

Adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of properties

 

 

 

 

 

 

 

 

218

 

NON-GAAP GAIN ON SALE OF PROPERTIES

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

$

671

 

 

$

688

 

 

$

466

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

(3

)

 

 

(3

)

 

 

(4

)

Stock-based compensation

 

 

(39

)

 

 

(36

)

 

 

(35

)

Litigation settlements

 

 

 

 

 

 

 

 

(5

)

Gain on sale of properties

 

 

 

 

 

 

 

 

218

 

NON-GAAP OPERATING EXPENSES

 

$

629

 

 

$

649

 

 

$

640

 

 

 


 

NETAPP, INC.

 

RECONCILIATION OF NON-GAAP TO GAAP

 

INCOME STATEMENT INFORMATION

 

(In millions, except net income per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3'FY19

 

 

Q2'FY19

 

 

Q3'FY18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM OPERATIONS

 

$

311

 

 

$

286

 

 

$

490

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

13

 

 

 

12

 

 

 

14

 

Stock-based compensation

 

 

43

 

 

 

38

 

 

 

38

 

Litigation settlements

 

 

 

 

 

 

 

 

5

 

Gain on sale of properties

 

 

 

 

 

 

 

 

(218

)

NON-GAAP INCOME FROM OPERATIONS

 

$

367

 

 

$

336

 

 

$

329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES

 

$

319

 

 

$

293

 

 

$

504

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

13

 

 

 

12

 

 

 

14

 

Stock-based compensation

 

 

43

 

 

 

38

 

 

 

38

 

Litigation settlements

 

 

 

 

 

 

 

 

5

 

Gain on sale of properties

 

 

 

 

 

 

 

 

(218

)

NON-GAAP INCOME BEFORE INCOME TAXES

 

$

375

 

 

$

343

 

 

$

343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROVISION FOR INCOME TAXES

 

$

70

 

 

$

52

 

 

$

983

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Income tax effects

 

 

 

 

 

11

 

 

 

(73

)

Tax reform

 

 

 

 

 

 

 

 

(856

)

NON-GAAP PROVISION FOR INCOME TAXES

 

$

70

 

 

$

63

 

 

$

54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) PER SHARE

 

$

0.98

 

 

$

0.91

 

 

$

(1.79

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

0.05

 

 

 

0.05

 

 

 

0.05

 

Stock-based compensation

 

 

0.17

 

 

 

0.14

 

 

 

0.14

 

Litigation settlements

 

 

 

 

 

 

 

 

0.02

 

Gain on sale of properties

 

 

 

 

 

 

 

 

(0.81

)

Income tax effects

 

 

 

 

 

(0.04

)

 

 

0.27

 

Tax reform

 

 

 

 

 

 

 

 

3.19

 

NON-GAAP NET INCOME PER SHARE

 

$

1.20

 

 

$

1.06

 

 

$

1.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Q3'FY18, our GAAP net loss per share was calculated using basic shares of 268 million, as the impact of common stock equivalents would have been anti-dilutive. Additionally, each adjustment presented in the reconciliation was computed using basic shares. However, because we reported net income on a non-GAAP basis, non-GAAP net income per share was computed using diluted shares of 276 million. As a result of the difference in the number of shares, the summation of GAAP net loss per share and the adjustments does not equal non-GAAP net income per share.

 

 

 


 

RECONCILIATION OF NON-GAAP TO GAAP

 

GROSS MARGIN

 

($ in millions)

 

 

 

 

 

 

 

Q3'FY19

 

 

Q2'FY19

 

 

Q3'FY18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin-GAAP

 

 

62.8

%

 

 

64.2

%

 

 

62.1

%

Cost of revenues adjustments

 

 

0.9

%

 

 

0.7

%

 

 

0.8

%

Gross margin-Non-GAAP

 

 

63.7

%

 

 

64.9

%

 

 

63.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP cost of revenues

 

$

581

 

 

$

543

 

 

$

583

 

Cost of revenues adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

(10

)

 

 

(9

)

 

 

(10

)

Stock-based compensation

 

 

(4

)

 

 

(2

)

 

 

(3

)

Non-GAAP cost of revenues

 

$

567

 

 

$

532

 

 

$

570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

1,563

 

 

$

1,517

 

 

$

1,539

 

 

 

RECONCILIATION OF NON-GAAP TO GAAP

 

PRODUCT GROSS MARGIN

 

($ in millions)

 

 

 

 

 

 

 

Q3'FY19

 

 

Q2'FY19

 

 

Q3'FY18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product gross margin-GAAP

 

 

51.5

%

 

 

53.1

%

 

 

50.7

%

Cost of product revenues adjustments

 

 

1.1

%

 

 

1.0

%

 

 

1.1

%

Product gross margin-Non-GAAP

 

 

52.6

%

 

 

54.1

%

 

 

51.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP cost of product revenues

 

$

469

 

 

$

428

 

 

$

469

 

Cost of product revenues adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

(10

)

 

 

(9

)

 

 

(10

)

Stock-based compensation

 

 

(1

)

 

 

 

 

 

 

Non-GAAP cost of product revenues

 

$

458

 

 

$

419

 

 

$

459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product revenues

 

$

967

 

 

$

913

 

 

$

952

 

 

RECONCILIATION OF NON-GAAP TO GAAP

 

HARDWARE MAINTENANCE AND OTHER SERVICES GROSS MARGIN

 

($ in millions)

 

 

 

 

 

 

 

Q3'FY19

 

 

Q2'FY19

 

 

Q3'FY18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hardware maintenance and other services gross margin-GAAP

 

 

71.4

%

 

 

70.9

%

 

 

70.5

%

Cost of hardware maintenance and other services revenues adjustment

 

 

0.8

%

 

 

0.5

%

 

 

0.8

%

Hardware maintenance and other services gross margin-Non-GAAP

 

 

72.3

%

 

 

71.5

%

 

 

71.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP cost of hardware maintenance and other services revenues

 

$

102

 

 

$

107

 

 

$

108

 

Cost of hardware maintenance and other services revenues adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(3

)

 

 

(2

)

 

 

(3

)

Non-GAAP cost of hardware maintenance and other services revenues

 

$

99

 

 

$

105

 

 

$

105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hardware maintenance and other services revenues

 

$

357

 

 

$

368

 

 

$

366

 

 

 

 


 

RECONCILIATION OF NON-GAAP TO GAAP

 

EFFECTIVE TAX RATE

 

 

 

 

 

 

 

Q3'FY19

 

 

Q2'FY19

 

 

Q3'FY18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP effective tax rate

 

 

21.9

%

 

 

17.7

%

 

 

195.0

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Income tax effects

 

 

(2.7

)%

 

 

0.8

%

 

 

(9.5

)%

Tax reform

 

 

%

 

 

%

 

 

(169.8

)%

Non-GAAP effective tax rate

 

 

19.3

%

 

 

18.5

%

 

 

15.7

%

 

 

RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES

 

TO FREE CASH FLOW (NON-GAAP)

 

(In millions)

 

 

 

 

 

 

 

Q3'FY19

 

 

Q2'FY19

 

 

Q3'FY18

 

Net cash provided by operating activities

 

$

451

 

 

$

165

 

 

$

420

 

Purchases of property and equipment

 

 

(31

)

 

 

(43

)

 

 

(32

)

Free cash flow

 

$

420

 

 

$

122

 

 

$

388

 

 

Some items may not add or recalculate due to rounding.

 

 


 

NETAPP, INC.

 

RECONCILIATION OF NON-GAAP GUIDANCE TO GAAP

 

EXPRESSED AS EARNINGS PER SHARE

 

FOURTH QUARTER FISCAL 2019

 

 

 

 

 

 

 

 

Fourth Quarter

 

 

 

Fiscal 2019

 

 

 

 

 

 

Non-GAAP Guidance - Net Income Per Share

 

$1.22 - $1.28

 

 

 

 

 

 

Adjustments of Specific Items to Net Income

 

 

 

 

Per Share for the Fourth Quarter Fiscal 2019:

 

 

 

 

Amortization of intangible assets

 

 

(0.04

)

Stock-based compensation expense

 

 

(0.14

)

Income tax effects

 

 

0.02

 

Total Adjustments

 

 

(0.16

)

 

 

 

 

 

GAAP Guidance - Net Income Per Share

 

$1.06 - $1.12

 

 

 

Press Contact:

Madge Miller

NetApp

1 408 419 5263

madge.miller@netapp.com

Investor Contact:

Kris Newton

NetApp

1 408 822 3312

kris.newton@netapp.com